Org.nr 979 938 799 2019 → 2020 Year-over-year analysis

NEL ASA: årsregnskap 2020 vs 2019

Grew 126% on revenue, returned to profit, fresh owner capital

approved 2021-03-22; registry 2021-07-19; journal 2021 504521

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for NEL ASA. Revenue 19.26m NOK → 43.55m NOK (+126.0%). Net result -36.27m NOK → +156.41m NOK. Equity 2.26bn NOK → 4.74bn NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for NEL ASA.

Scorecard

Revenue
19.26m NOK 43.55m NOK
+126.0%
Operating result
-24.41m NOK -11.93m NOK
+51.1%
Net result
-36.27m NOK +156.41m NOK
+531.2%
Equity
2.26bn NOK 4.74bn NOK
+109.8%
Cash
479.6k NOK 2.22m NOK
+362.7%
Total assets
2.28bn NOK 4.77bn NOK
+109.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 19.26m NOK to 43.55m NOK (+126.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -24.41m NOK → -11.93m NOK (op. margin -126.7% → -27.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 36.27m NOK to a profit of 156.41m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 2.26bn NOK → 4.74bn NOK (equity ratio 99.2% → 99.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 479.6k NOK → 2.22m NOK (+362.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 26.16m NOK → 33.55m NOK (136% → 77% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 342.4k NOK → 4.39m NOK (+1183.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.76bn NOK → 0 NOK. Reported fact