Org.nr 982 904 420 2003 → 2004 Year-over-year analysis

NEXT BIOMETRICS GROUP ASA: årsregnskap 2004 vs 2003

Slipped into loss

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for NEXT BIOMETRICS GROUP ASA. Revenue 0 NOK → 56.5k NOK. Net result +97.1k NOK → -1.64m NOK. Equity 113.4k NOK → 494.6k NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: operating result weakened; fell into a net loss.

Also worth watching: paid-in equity reduced; payroll increased; book investments changed. All figures are taken from the published annual accounts for NEXT BIOMETRICS GROUP ASA.

Scorecard

Revenue
0 NOK 56.5k NOK
—
Operating result
+534.6k NOK -1.67m NOK
-412.7%
Net result
+97.1k NOK -1.64m NOK
-1789.8%
Equity
113.4k NOK 494.6k NOK
+336.2%
Total assets
981.0k NOK 911.2k NOK
-7.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 56.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 113.4k NOK → 494.6k NOK (equity ratio 11.6% → 54.3%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.37× → 3.94×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +534.6k NOK → -1.67m NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 97.1k NOK profit to a loss of 1.64m NOK. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 811.7k NOK → 1 192 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 80.3k NOK → 1.19m NOK. Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 5 500 NOK. Reported fact