Org.nr 982 904 420 2011 → 2012 Year-over-year analysis

NEXT BIOMETRICS GROUP ASA: årsregnskap 2012 vs 2011

Grew 82275% on revenue, fresh owner capital

approved 2013-06-17; registry 2013-08-26; journal 2013 682994

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for NEXT BIOMETRICS GROUP ASA. Revenue 1 500 NOK → 1.24m NOK (+82275.0%). Equity 21.43m NOK → 28.22m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for NEXT BIOMETRICS GROUP ASA.

Scorecard

Revenue
1 500 NOK 1.24m NOK
+82275.0%
Operating result
-1.76m NOK -246.7k NOK
+86.0%
Equity
21.43m NOK 28.22m NOK
+31.7%
Cash
0 NOK 0 NOK
0.0%
Total assets
25.35m NOK 32.26m NOK
+27.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 500 NOK to 1.24m NOK (+82275.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -1.76m NOK → -246.7k NOK (op. margin -117056.3% → -20.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 21.43m NOK → 28.22m NOK (equity ratio 84.5% → 87.5%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 21.43m NOK → 28.22m NOK (+6.80m NOK). Reported fact

Things to notice

  • ·

    Payroll increased

    Salary cost 1 541 NOK → 256.7k NOK (103% → 21% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 24.72m NOK → 31.80m NOK. Reported fact