Org.nr 919 167 610 2018 → 2019 Year-over-year analysis

NEZTIRUAL AS: årsregnskap 2019 vs 2018

Shrank 100% on revenue, weaker earnings, cash halved-plus

approved 2020-05-25; registry 2020-06-08; journal 2020 399669

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for NEZTIRUAL AS. Revenue 39.7k NOK → 0 NOK (-100.0%). Net result +274.4k NOK → +105.7k NOK. Equity 468.9k NOK → 404.6k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for NEZTIRUAL AS.

Scorecard

Revenue
39.7k NOK 0 NOK
-100.0%
Operating result
+32.1k NOK -8 958 NOK
-127.9%
Net result
+274.4k NOK +105.7k NOK
-61.5%
Equity
468.9k NOK 404.6k NOK
-13.7%
Cash
18.4k NOK 9 076 NOK
-50.6%
Total assets
427.8k NOK 1.96m NOK
+358.8%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 39.7k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +32.1k NOK → -8 958 NOK. Calculated

  • ↓

    Net result weakened

    Net result +274.4k NOK → +105.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 468.9k NOK → 404.6k NOK (equity ratio 109.6% → 20.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 18.4k NOK → 9 076 NOK (-50.6% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 200.0k NOK → 30.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 894.4k NOK → 788.5k NOK. Reported fact