Org.nr 996 858 626 2018 → 2019 Year-over-year analysis

NOFENCE AS: årsregnskap 2019 vs 2018

Grew 136% on revenue, fresh owner capital

approved 2020-05-18; registry 2020-07-20; journal 2020 592767

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for NOFENCE AS. Revenue 5.52m NOK → 13.02m NOK (+135.8%). Equity 1.70m NOK → 17.62m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for NOFENCE AS.

Scorecard

Revenue
5.52m NOK 13.02m NOK
+135.8%
Net result
-6.92m NOK n/m
—
Equity
1.70m NOK 17.62m NOK
+936.2%
Cash
246.6k NOK 467.9k NOK
+89.8%
Total assets
18.56m NOK 26.85m NOK
+44.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.52m NOK to 13.02m NOK (+135.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.70m NOK → 17.62m NOK (equity ratio 9.2% → 65.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 246.6k NOK → 467.9k NOK (+89.8% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.53× → 1.00×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 11.42m NOK → 34.17m NOK (+22.75m NOK). Reported fact

Things to notice

  • ·

    Payroll increased

    Salary cost 1.97m NOK → 3.21m NOK (36% → 25% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 325.2k NOK → 11.11m NOK (+3317.1% YoY). Calculated