Org.nr 992 718 196 2013 → 2014 Year-over-year analysis

NORBIT ASA: årsregnskap 2014 vs 2013

Weaker earnings

approved 2015-04-23; registry 2015-09-14; journal 2015 817304

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for NORBIT ASA. Revenue 8.98m NOK → 9.43m NOK (+4.9%). Net result +19.29m NOK → +918.7k NOK. Equity 38.35m NOK → 39.08m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: net result weakened; cash fell; current ratio dropped below 1×.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for NORBIT ASA.

Scorecard

Revenue
8.98m NOK 9.43m NOK
+4.9%
Net result
+19.29m NOK +918.7k NOK
-95.2%
Equity
38.35m NOK 39.08m NOK
+1.9%
Cash
412.0k NOK 351.4k NOK
-14.7%
Total assets
105.07m NOK 145.30m NOK
+38.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.98m NOK to 9.43m NOK (+4.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 38.35m NOK → 39.08m NOK (equity ratio 36.5% → 26.9%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +19.29m NOK → +918.7k NOK (net margin 214.7% → 9.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 412.0k NOK → 351.4k NOK (-14.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.30× → 0.64× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 42.1k NOK → 19.8k NOK (-53.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 222.7k NOK → 100.0k NOK. Reported fact