Org.nr 992 718 196 2015 → 2016 Year-over-year analysis

NORBIT ASA: årsregnskap 2016 vs 2015

Grew 2172% on revenue, slipped into loss

approved 2017-04-03; registry 2017-07-19; journal 2017 718466

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for NORBIT ASA. Revenue 13.65m NOK → 310.24m NOK (+2172.4%). Net result +702.7k NOK → -6.22m NOK. Equity 65.21m NOK → 66.91m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: fell into a net loss; cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for NORBIT ASA.

Scorecard

Revenue
13.65m NOK 310.24m NOK
+2172.4%
Operating result
-1.76m NOK -1.34m NOK
+23.8%
Net result
+702.7k NOK -6.22m NOK
-985.8%
Equity
65.21m NOK 66.91m NOK
+2.6%
Cash
364.7k NOK 351.0k NOK
-3.8%
Total assets
221.37m NOK 219.46m NOK
-0.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 13.65m NOK to 310.24m NOK (+2172.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -1.76m NOK → -1.34m NOK (op. margin -12.9% → -0.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 65.21m NOK → 66.91m NOK (equity ratio 29.5% → 30.5%). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 702.7k NOK profit to a loss of 6.22m NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 364.7k NOK → 351.0k NOK (-3.8% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 49.6k NOK → 29.7k NOK (-40.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 153.50m NOK → 134.55m NOK. Reported fact