NORBIT ASA: årsregnskap 2021 vs 2020
A steady year on the published lines
approved 2022-05-04; registry 2022-06-23; journal 2022 496874
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for NORBIT ASA. Revenue 24.38m NOK → 25.00m NOK (+2.5%). Net result +29.76m NOK → +33.00m NOK. Equity 418.0k NOK → 467.0k NOK.
On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.
Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for NORBIT ASA.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 24.38m NOK to 25.00m NOK (+2.5% YoY). Calculated
-
↑
Net result improved
Net result +29.76m NOK → +33.00m NOK (net margin 122.1% → 132.0%). Calculated
-
↑
Equity strengthened
Book equity 418.0k NOK → 467.0k NOK (equity ratio 0.1% → 72.0%). Calculated
-
↑
Cash rose
Bank deposits 764.0k NOK → 1.00m NOK (+30.9% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result -14.87m NOK → -34.00m NOK (op. margin -61.0% → -136.0%). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 281.11m NOK → 315.0k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Payroll increased
Salary cost 18.96m NOK → 27.00m NOK (78% → 108% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 14.29m NOK → 14.36m NOK (+0.5% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 15.2k NOK → 355.0k NOK. Reported fact