Org.nr 992 718 196 2022 → 2023 Year-over-year analysis

NORBIT ASA: årsregnskap 2023 vs 2022

Shrank 6% on revenue, stronger earnings

approved 2024-05-06; registry 2024-08-22; journal 2024 734582

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for NORBIT ASA. Revenue 31.00m NOK → 29.00m NOK (-6.5%). Net result +93.00m NOK → +202.00m NOK. Equity 529.0k NOK → 624.0k NOK.

On the constructive side: net result improved; equity strengthened. Pressures included: revenue fell; operating result weakened; payroll up without matching revenue.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for NORBIT ASA.

Scorecard

Revenue
31.00m NOK 29.00m NOK
-6.5%
Operating result
-40.00m NOK -53.00m NOK
-32.5%
Net result
+93.00m NOK +202.00m NOK
+117.2%
Equity
529.0k NOK 624.0k NOK
+18.0%
Cash
1.00m NOK 1.00m NOK
0.0%
Total assets
869.0k NOK 1.01m NOK
+16.7%

What improved

  • ↑

    Net result improved

    Net result +93.00m NOK → +202.00m NOK (net margin 300.0% → 696.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 529.0k NOK → 624.0k NOK (equity ratio 60.9% → 61.5%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 31.00m NOK to 29.00m NOK (-6.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -40.00m NOK → -53.00m NOK (op. margin -129.0% → -182.8%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 39.00m NOK → 57.00m NOK (126% → 197% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 14.55m NOK → 15.62m NOK (+7.3% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 529.0k NOK → 374.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 432.0k NOK → 6 NOK. Reported fact