Org.nr 963 865 724 2013 → 2014 Year-over-year analysis

NORCONSULT ASA: årsregnskap 2014 vs 2013

Grew 7% on revenue, stronger earnings

approved 2015-04-23; registry 2015-06-29; journal 2015 527371

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for NORCONSULT ASA. Revenue 3.59bn NOK → 3.84bn NOK (+7.2%). Net result +222.1k NOK → +98.21m NOK. Equity 255.86m NOK → 307.9k NOK.

On the constructive side: revenue rose; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for NORCONSULT ASA.

Scorecard

Revenue
3.59bn NOK 3.84bn NOK
+7.2%
Net result
+222.1k NOK +98.21m NOK
+44118.9%
Equity
255.86m NOK 307.9k NOK
-99.9%
Cash
91.35m NOK 89.05m NOK
-2.5%
Total assets
557.0k NOK 560.9k NOK
+0.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.59bn NOK to 3.84bn NOK (+7.2% YoY). Calculated

  • ↑

    Net result improved

    Net result +222.1k NOK → +98.21m NOK (net margin 0.0% → 2.6%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 255.86m NOK → 307.9k NOK (equity ratio 45932.1% → 54.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 91.35m NOK → 89.05m NOK (-2.5% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 255.86m NOK → 272.4k NOK — check capital reduction, conversion, or reclassification. Interpretation