Org.nr 963 865 724 2016 → 2017 Year-over-year analysis

NORCONSULT ASA: årsregnskap 2017 vs 2016

Grew 9% on revenue, fresh owner capital

approved 2018-04-18; registry 2018-07-18; journal 2018 709190

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for NORCONSULT ASA. Revenue 4.24bn NOK → 4.62bn NOK (+9.2%). Net result +231.6k NOK → +262.7k NOK. Equity 272.79m NOK → 206.04m NOK.

On the constructive side: revenue rose; net result improved; cash rose. Pressures included: equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for NORCONSULT ASA.

Scorecard

Revenue
4.24bn NOK 4.62bn NOK
+9.2%
Net result
+231.6k NOK +262.7k NOK
+13.4%
Equity
272.79m NOK 206.04m NOK
-24.5%
Cash
291.5k NOK 366.5k NOK
+25.7%
Total assets
875.0k NOK 982.6k NOK
+12.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.24bn NOK to 4.62bn NOK (+9.2% YoY). Calculated

  • ↑

    Net result improved

    Net result +231.6k NOK → +262.7k NOK (net margin 0.0% → 0.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 291.5k NOK → 366.5k NOK (+25.7% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 273.6k NOK → 206.04m NOK (+205.77m NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 272.79m NOK → 206.04m NOK (equity ratio 31177.0% → 20969.3%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 4.08m NOK → 216.72m NOK. Reported fact