Org.nr 963 865 724 2018 → 2019 Year-over-year analysis

NORCONSULT ASA: årsregnskap 2019 vs 2018

Grew 9% on revenue, stronger earnings, cash halved-plus

approved 2020-04-16; registry 2020-05-16; journal 2020 356991

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for NORCONSULT ASA. Revenue 5.79bn NOK → 6.29bn NOK (+8.6%). Net result +745.9k NOK → +332.54m NOK. Equity 511.8k NOK → 586.1k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: thin equity buffer; sharp cash drawdown; paid-in equity reduced. All figures are taken from the published annual accounts for NORCONSULT ASA.

Scorecard

Revenue
5.79bn NOK 6.29bn NOK
+8.6%
Operating result
n/m -1.29m NOK
—
Net result
+745.9k NOK +332.54m NOK
+44481.4%
Equity
511.8k NOK 586.1k NOK
+14.5%
Cash
326.86m NOK 382.8k NOK
-99.9%
Total assets
1.01m NOK 989.98m NOK
+98289.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.79bn NOK to 6.29bn NOK (+8.6% YoY). Calculated

  • ↑

    Net result improved

    Net result +745.9k NOK → +332.54m NOK (net margin 0.0% → 5.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 511.8k NOK → 586.1k NOK (equity ratio 50.9% → 0.1%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 2.06×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 326.86m NOK → 382.8k NOK (-99.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (326.86m NOK → 382.8k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 206.01m NOK → 210.1k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 8.01m NOK → 160.50m NOK. Reported fact