Org.nr 984 648 820 2018 → 2019 Year-over-year analysis

NORDA ASA: årsregnskap 2019 vs 2018

Grew 399% on revenue, cash halved-plus

approved 2020-06-25; registry 2020-09-01; journal 2020 721211

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for NORDA ASA. Revenue 16.83m NOK → 83.94m NOK (+398.6%). Equity 69.76m NOK → 8.11bn NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for NORDA ASA.

Scorecard

Revenue
16.83m NOK 83.94m NOK
+398.6%
Operating result
n/m +45.34m NOK
—
Net result
n/m +39.93m NOK
—
Equity
69.76m NOK 8.11bn NOK
+11523.2%
Cash
13.71m NOK 3.10m NOK
-77.4%
Total assets
490.11m NOK 452.56m NOK
-7.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 16.83m NOK to 83.94m NOK (+398.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 69.76m NOK → 8.11bn NOK (equity ratio 14.2% → 1791.6%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 13.71m NOK → 3.10m NOK (-77.4% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (13.71m NOK → 3.10m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 23.49m NOK → 23.46m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 36.14m NOK → 39.28m NOK. Reported fact