Org.nr 984 648 820 2022 → 2023 Year-over-year analysis

NORDA ASA: årsregnskap 2023 vs 2022

Shrank 32% on revenue, weaker earnings, cash halved-plus

approved 2024-08-06; registry 2024-08-26; journal 2024 731657

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for NORDA ASA. Revenue 127.97m NOK → 86.92m NOK (-32.1%). Net result +100.24m NOK → +31.17m NOK. Equity 5.33bn NOK → 6.31bn NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for NORDA ASA.

Scorecard

Revenue
127.97m NOK 86.92m NOK
-32.1%
Operating result
+108.44m NOK +54.51m NOK
-49.7%
Net result
+100.24m NOK +31.17m NOK
-68.9%
Equity
5.33bn NOK 6.31bn NOK
+18.4%
Cash
2.81m NOK 1.04m NOK
-63.1%
Total assets
691.96m NOK 822.05m NOK
+18.8%

What improved

  • ↑

    Equity strengthened

    Book equity 5.33bn NOK → 6.31bn NOK (equity ratio 770.2% → 767.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.10m NOK → 1.09m NOK (1% → 1% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 127.97m NOK to 86.92m NOK (-32.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +108.44m NOK → +54.51m NOK (op. margin 84.7% → 62.7%). Calculated

  • ↓

    Net result weakened

    Net result +100.24m NOK → +31.17m NOK (net margin 78.3% → 35.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.81m NOK → 1.04m NOK (-63.1% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.81m NOK → 1.04m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 74.91m NOK → 52.92m NOK. Reported fact