Org.nr 997 410 440 2016 → 2017 Year-over-year analysis

NORDIC FINANCIALS ASA: årsregnskap 2017 vs 2016

Grew 14% on revenue, fresh owner capital

approved 2018-04-30; registry 2018-07-28; journal 2018 812878

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for NORDIC FINANCIALS ASA. Revenue 780.8k NOK → 892.2k NOK (+14.3%). Equity 83.23m NOK → 61.06m NOK.

On the constructive side: revenue rose; operating result improved; owners injected capital. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for NORDIC FINANCIALS ASA.

Scorecard

Revenue
780.8k NOK 892.2k NOK
+14.3%
Operating result
-12.28m NOK -1.94m NOK
+84.2%
Equity
83.23m NOK 61.06m NOK
-26.6%
Cash
688.1k NOK 384.7k NOK
-44.1%
Total assets
90.74m NOK 73.85m NOK
-18.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 780.8k NOK to 892.2k NOK (+14.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -12.28m NOK → -1.94m NOK (op. margin -1573.0% → -217.8%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 95.17m NOK → 118.25m NOK (+23.08m NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 83.23m NOK → 61.06m NOK (equity ratio 91.7% → 82.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 688.1k NOK → 384.7k NOK (-44.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 7.12× → 0.37× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 88.11m NOK → 69.09m NOK. Reported fact