Org.nr 966 011 726 2020 → 2021 Year-over-year analysis

NORDIC SEMICONDUCTOR ASA: årsregnskap 2021 vs 2020

Grew 51% on revenue, stronger earnings, cash halved-plus

approved 2022-04-28; registry 2022-06-11; journal 2022 316262

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for NORDIC SEMICONDUCTOR ASA. Revenue 406.2k NOK → 611.6k NOK (+50.5%). Net result +35.80m NOK → +65.69m NOK. Equity 389.3k NOK → 440.7k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for NORDIC SEMICONDUCTOR ASA.

Scorecard

Revenue
406.2k NOK 611.6k NOK
+50.5%
Operating result
+42.07m NOK +79.86m NOK
+89.8%
Net result
+35.80m NOK +65.69m NOK
+83.5%
Equity
389.3k NOK 440.7k NOK
+13.2%
Cash
238.62m NOK 273.4k NOK
-99.9%
Total assets
503.0k NOK 584.6k NOK
+16.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 406.2k NOK to 611.6k NOK (+50.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +42.07m NOK → +79.86m NOK (op. margin 10356.1% → 13058.9%). Calculated

  • ↑

    Net result improved

    Net result +35.80m NOK → +65.69m NOK (net margin 8812.2% → 10740.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 389.3k NOK → 440.7k NOK (equity ratio 77.4% → 75.4%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 235.8k NOK → 235.76m NOK (+235.53m NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 238.62m NOK → 273.4k NOK (-99.9% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (238.62m NOK → 273.4k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1.59m NOK → 6.70m NOK. Reported fact