Org.nr 999 642 381 2014 → 2015 Year-over-year analysis

NORDIC UNMANNED ASA: årsregnskap 2015 vs 2014

Grew 175% on revenue, weaker earnings, fresh owner capital

approved 2016-06-22; registry 2016-07-26; journal 2016 739766

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for NORDIC UNMANNED ASA. Revenue 493 NOK → 1 355 NOK (+174.8%). Net result -121.8k NOK → -712.8k NOK. Equity -107.5k NOK → 881.5k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Net constructive year on the published lines.

Scorecard

Revenue
493 NOK 1 355 NOK
+174.8%
Operating result
-121.8k NOK -714.6k NOK
-486.5%
Net result
-121.8k NOK -712.8k NOK
-485.1%
Equity
-107.5k NOK 881.5k NOK
+919.7%
Cash
10.8k NOK 666.0k NOK
+6084.5%
Total assets
34.5k NOK 2.77m NOK
+7944.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 493 NOK to 1 355 NOK (+174.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -107.5k NOK → 881.5k NOK (equity ratio -312.0% → 31.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 10.8k NOK → 666.0k NOK (+6084.5% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 30.0k NOK → 1.73m NOK (+1.70m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -121.8k NOK → -714.6k NOK (op. margin -24714.0% → -52738.5%). Calculated

  • ↓

    Net result weakened

    Net result -121.8k NOK → -712.8k NOK (net margin -24711.2% → -52606.6%). Calculated