NORGESGRUPPEN ASA: årsregnskap 2010 vs 2009
Stronger earnings
Summary
What changed
Comparing Årsregnskap 2010 with 2009 for NORGESGRUPPEN ASA. Net result +42.41m NOK → +1.39bn NOK. Equity 4.41bn NOK → 4.15bn NOK.
On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: equity eroded.
Net constructive year on the published lines.
At a glance
Scorecard
Revenue
n/m
237.13m NOK
—
Operating result
-73.08m NOK
-50.02m NOK
+31.5%
Net result
+42.41m NOK
+1.39bn NOK
+3188.5%
Equity
4.41bn NOK
4.15bn NOK
-6.0%
Cash
n/m
2.65m NOK
—
Total assets
13.83bn NOK
15.02bn NOK
+8.7%
What improved
-
↑
Operating result improved
Operating result -73.08m NOK → -50.02m NOK. Calculated
-
↑
Net result improved
Net result +42.41m NOK → +1.39bn NOK. Calculated
-
↑
Payroll decreased
Salary cost 466.12m NOK → 134.46m NOK. Calculated
What deteriorated
-
↓
Equity eroded
Book equity 4.41bn NOK → 4.15bn NOK (equity ratio 31.9% → 27.6%). Calculated