NORGESGRUPPEN ASA: årsregnskap 2012 vs 2011
Grew 96400% on revenue, stronger earnings
Summary
What changed
Comparing Årsregnskap 2012 with 2011 for NORGESGRUPPEN ASA. Revenue 248.9k NOK → 240.15m NOK (+96400.4%). Net result +63.17m NOK → +4.99bn NOK. Equity 3.10bn NOK → 6.99bn NOK.
On the constructive side: revenue rose; net result improved; equity strengthened.
Also worth watching: paid-in equity reduced; cogs moved; book investments changed. All figures are taken from the published annual accounts for NORGESGRUPPEN ASA.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 248.9k NOK to 240.15m NOK (+96400.4% YoY). Calculated
-
↑
Net result improved
Net result +63.17m NOK → +4.99bn NOK (net margin 25384.2% → 2076.4%). Calculated
-
↑
Equity strengthened
Book equity 3.10bn NOK → 6.99bn NOK (equity ratio 21.1% → 26.0%). Calculated
-
↑
Payroll decreased
Salary cost 3.15m NOK → 3 000 NOK (1267% → 0% of revenue). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 1.44bn NOK → 1.44bn NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
COGS moved
COGS / varekostnad 44.24bn NOK → 45.46bn NOK (+2.8% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 699.0k NOK → 1.70m NOK. Reported fact