NORGESGRUPPEN ASA: årsregnskap 2016 vs 2015
Grew 78761% on revenue, stronger earnings
approved 2017-03-30; registry 2017-07-11; journal 2017 641816
Summary
What changed
Comparing Årsregnskap 2016 with 2015 for NORGESGRUPPEN ASA. Revenue 360.5k NOK → 284.33m NOK (+78761.5%). Net result +1.65bn NOK → +2.44bn NOK. Equity 10.93bn NOK → 10.82bn NOK.
On the constructive side: revenue rose; net result improved; cash rose. Pressures included: equity eroded.
Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for NORGESGRUPPEN ASA.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 360.5k NOK to 284.33m NOK (+78761.5% YoY). Calculated
-
↑
Net result improved
Net result +1.65bn NOK → +2.44bn NOK (net margin 458317.4% → 858.0%). Calculated
-
↑
Cash rose
Bank deposits 220.0k NOK → 2.71m NOK (+1133.2% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 1.83bn NOK → 1.83bn NOK (+395.0k NOK). Reported fact
What deteriorated
-
↓
Equity eroded
Book equity 10.93bn NOK → 10.82bn NOK (equity ratio 40.2% → 42.2%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 3.22m NOK → 3.24m NOK (892% → 1% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 56.16bn NOK → 58.60bn NOK (+4.3% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 699.0k NOK → 726 NOK. Reported fact