Org.nr 819 731 322 2018 → 2019 Year-over-year analysis

NORGESGRUPPEN ASA: årsregnskap 2019 vs 2018

Shrank 100% on revenue, cash halved-plus

approved 2020-05-07; registry 2020-07-21; journal 2020 595772

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for NORGESGRUPPEN ASA. Revenue 280.43m NOK → 478.9k NOK (-99.8%). Net result +2.39bn NOK → +2.43bn NOK. Equity 11.97bn NOK → 12.62bn NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; cash fell; cogs moved.

Also worth watching: sharp cash drawdown; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for NORGESGRUPPEN ASA.

Scorecard

Revenue
280.43m NOK 478.9k NOK
-99.8%
Operating result
n/m -80.86m NOK
—
Net result
+2.39bn NOK +2.43bn NOK
+1.5%
Equity
11.97bn NOK 12.62bn NOK
+5.4%
Cash
22.99m NOK 6.53m NOK
-71.6%
Total assets
29.21bn NOK 30.38bn NOK
+4.0%

What improved

  • ↑

    Equity strengthened

    Book equity 11.97bn NOK → 12.62bn NOK (equity ratio 41.0% → 41.6%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 280.43m NOK to 478.9k NOK (-99.8% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 22.99m NOK → 6.53m NOK (-71.6% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 65.15bn NOK → 66.71bn NOK (+2.4% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (22.99m NOK → 6.53m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 1.83bn NOK → 1.82bn NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1.73m NOK → 726.0k NOK. Reported fact