Org.nr 819 731 322 2022 → 2023 Year-over-year analysis

NORGESGRUPPEN ASA: årsregnskap 2023 vs 2022

Shrank 100% on revenue, cash halved-plus

approved 2024-03-20; registry 2024-07-13; journal 2024 548642

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for NORGESGRUPPEN ASA. Revenue 512.35m NOK → 568.3k NOK (-99.9%). Net result +909.6k NOK → +1.05m NOK. Equity 12.52bn NOK → 12.30bn NOK.

On the constructive side: net result improved. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: sharp cash drawdown; paid-in equity reduced. All figures are taken from the published annual accounts for NORGESGRUPPEN ASA.

Scorecard

Revenue
512.35m NOK 568.3k NOK
-99.9%
Operating result
-162.32m NOK -187.88m NOK
-15.7%
Net result
+909.6k NOK +1.05m NOK
+15.2%
Equity
12.52bn NOK 12.30bn NOK
-1.7%
Cash
319.60m NOK 320.8k NOK
-99.9%
Total assets
29.75bn NOK 31.67bn NOK
+6.4%

What improved

  • ↑

    Net result improved

    Net result +909.6k NOK → +1.05m NOK (net margin 0.2% → 184.3%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 512.35m NOK to 568.3k NOK (-99.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -162.32m NOK → -187.88m NOK (op. margin -31.7% → -33058.5%). Calculated

  • ↓

    Equity eroded

    Book equity 12.52bn NOK → 12.30bn NOK (equity ratio 42.1% → 38.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 319.60m NOK → 320.8k NOK (-99.9% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3.27m NOK → 3.31m NOK (1% → 583% of revenue). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (319.60m NOK → 320.8k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 1.82bn NOK → 1.82bn NOK — check capital reduction, conversion, or reclassification. Interpretation