Org.nr 921 403 593 2019 → 2020 Year-over-year analysis

NORMARK IO AS: årsregnskap 2020 vs 2019

Grew 198% on revenue, weaker earnings, cash halved-plus

registry 2021-06-15; journal 2021 427694

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for NORMARK IO AS. Revenue 344.5k NOK → 1.03m NOK (+197.8%). Net result +301.7k NOK → +66.1k NOK. Equity 285.3k NOK → 289.3k NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for NORMARK IO AS.

Scorecard

Revenue
344.5k NOK 1.03m NOK
+197.8%
Operating result
+388.8k NOK +133.4k NOK
-65.7%
Net result
+301.7k NOK +66.1k NOK
-78.1%
Equity
285.3k NOK 289.3k NOK
+1.4%
Cash
543.9k NOK 265.8k NOK
-51.1%
Total assets
668.6k NOK 644.1k NOK
-3.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 344.5k NOK to 1.03m NOK (+197.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 285.3k NOK → 289.3k NOK (equity ratio 42.7% → 44.9%). Calculated

  • ↑

    Payroll decreased

    Salary cost 742.56bn NOK → 5 000 NOK (215561791% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +388.8k NOK → +133.4k NOK (op. margin 112.9% → 13.0%). Calculated

  • ↓

    Net result weakened

    Net result +301.7k NOK → +66.1k NOK (net margin 87.6% → 6.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 543.9k NOK → 265.8k NOK (-51.1% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 16.2k NOK → 1 350 NOK. Reported fact