Org.nr 921 403 593 2022 → 2023 Year-over-year analysis

NORMARK IO AS: årsregnskap 2023 vs 2022

Shrank 24% on revenue, slipped into loss, cash halved-plus

registry 2024-06-24; journal 2024 535546

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for NORMARK IO AS. Revenue 1.20m NOK → 904.7k NOK (-24.3%). Net result +199.7k NOK → -22.6k NOK. Equity 613.6k NOK → 591.0k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for NORMARK IO AS.

Scorecard

Revenue
1.20m NOK 904.7k NOK
-24.3%
Operating result
+260.3k NOK -8 082 NOK
-103.1%
Net result
+199.7k NOK -22.6k NOK
-111.3%
Equity
613.6k NOK 591.0k NOK
-3.7%
Cash
296.6k NOK 135.1k NOK
-54.5%
Total assets
60.1k NOK 1.20m NOK
+1901.8%

What improved

  • ↑

    Payroll decreased

    Salary cost 903.2k NOK → 870.9k NOK (76% → 96% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.20m NOK to 904.7k NOK (-24.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +260.3k NOK → -8 082 NOK (op. margin 21.8% → -0.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 199.7k NOK profit to a loss of 22.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 613.6k NOK → 591.0k NOK (equity ratio 1021.6% → 49.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 296.6k NOK → 135.1k NOK (-54.5% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 557.0k NOK → 672.8k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact