Org.nr 914 778 271 2019 → 2020 Year-over-year analysis

Norsk Hydro ASA: årsregnskap 2020 vs 2019

Shrank 100% on revenue, stronger earnings

approved 2021-05-06; registry 2021-06-16; journal 2021 313585

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for Norsk Hydro ASA. Revenue 227.00m NOK → 800.0k NOK (-99.6%). Net result -1.81bn NOK → -467.00m NOK. Equity 61.89bn NOK → 59.01bn NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for Norsk Hydro ASA.

Scorecard

Revenue
227.00m NOK 800.0k NOK
-99.6%
Operating result
-681.00m NOK -668.00m NOK
+1.9%
Net result
-1.81bn NOK -467.00m NOK
+74.2%
Equity
61.89bn NOK 59.01bn NOK
-4.7%
Cash
8.36bn NOK 13.78bn NOK
+64.9%
Total assets
93.87bn NOK n/m
—

What improved

  • ↑

    Operating result improved

    Operating result -681.00m NOK → -668.00m NOK (op. margin -300.0% → -83500.0%). Calculated

  • ↑

    Net result improved

    Net result -1.81bn NOK → -467.00m NOK (net margin -797.8% → -58375.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 8.36bn NOK → 13.78bn NOK (+64.9% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.91× → 1.20×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 227.00m NOK to 800.0k NOK (-99.6% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 61.89bn NOK → 59.01bn NOK. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 31.37bn NOK → 31.36bn NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 78.39bn NOK → 77.69bn NOK. Reported fact