NORSKE SKOG ASA: årsregnskap 2016 vs 2015
Grew 106486872% on revenue, weaker earnings, fresh owner capital
approved 2017-06-29; registry 2017-07-10; journal 2017 620772
Summary
What changed
Comparing Årsregnskap 2016 with 2015 for NORSKE SKOG ASA. Revenue 11.1k NOK → 11.85bn NOK (+106486872.1%). Net result -1 318 NOK → -971.00m NOK. Equity 4.70bn NOK → 2.32bn NOK.
On the constructive side: revenue rose; owners injected capital. Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for NORSKE SKOG ASA.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 11.1k NOK to 11.85bn NOK (+106486872.1% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 4 695 NOK → 2.32bn NOK (+2.32bn NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result +19 NOK → -947.00m NOK (op. margin 0.2% → -8.0%). Calculated
-
↓
Net result weakened
Net result -1 318 NOK → -971.00m NOK (net margin -11.8% → -8.2%). Calculated
-
↓
Equity eroded
Book equity 4.70bn NOK → 2.32bn NOK (equity ratio 63.5% → 35.3%). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 7.79bn NOK → 8.02bn NOK (+2.9% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 7 395 NOK → 6.51bn NOK. Reported fact