Org.nr 914 483 549 2022 → 2023 Year-over-year analysis

NORSKE SKOG ASA: årsregnskap 2023 vs 2022

Grew 20% on revenue, weaker earnings

approved 2024-04-11; registry 2024-08-02; journal 2024 606534

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for NORSKE SKOG ASA. Revenue 97.00m NOK → 116.00m NOK (+19.6%). Net result +708.00m NOK → +851.0k NOK. Equity 4.12bn NOK → 4.49bn NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for NORSKE SKOG ASA.

Scorecard

Revenue
97.00m NOK 116.00m NOK
+19.6%
Operating result
-199.00m NOK -77.00m NOK
+61.3%
Net result
+708.00m NOK +851.0k NOK
-99.9%
Equity
4.12bn NOK 4.49bn NOK
+9.2%
Cash
2.01bn NOK 1.64bn NOK
-18.3%
Total assets
7.68bn NOK 8.04bn NOK
+4.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 97.00m NOK to 116.00m NOK (+19.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -199.00m NOK → -77.00m NOK (op. margin -205.2% → -66.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 4.12bn NOK → 4.49bn NOK (equity ratio 53.6% → 55.9%). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.22bn NOK → 97.00m NOK (4348% → 84% of revenue). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +708.00m NOK → +851.0k NOK (net margin 729.9% → 0.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.01bn NOK → 1.64bn NOK (-18.3% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 4.04bn NOK → 4.00bn NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 4.85bn NOK → 5.25bn NOK. Reported fact