NORSKE SKOGINDUSTRIER ASA: årsregnskap 2016 vs 2015
Shrank 8% on revenue
approved 2017-04-19; registry 2017-06-28; journal 2017 535417
Summary
What changed
Comparing Årsregnskap 2016 with 2015 for NORSKE SKOGINDUSTRIER ASA. Revenue 119.00m NOK → 109.00m NOK (-8.4%). Equity -232.00m NOK → 12.46bn NOK.
On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; cash fell.
Also worth watching: paid-in equity reduced; cogs fell; book investments changed. All figures are taken from the published annual accounts for NORSKE SKOGINDUSTRIER ASA.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity -232.00m NOK → 12.46bn NOK (equity ratio -2.9% → 397.6%). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 119.00m NOK to 109.00m NOK (-8.4% YoY). Calculated
-
↓
Operating result weakened
Operating result -33.00m NOK → -58.00m NOK (op. margin -27.7% → -53.2%). Calculated
-
↓
Cash fell
Bank deposits 261.00m NOK → 158.00m NOK (-39.5% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 88.00m NOK → 94.00m NOK (74% → 86% of revenue). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 190.00m NOK → 279.0k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
COGS fell
COGS / varekostnad 8.12bn NOK → 8.01bn NOK (-1.4% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 7.50bn NOK → 2.84bn NOK. Reported fact