Org.nr 891 797 702 2009 → 2010 Year-over-year analysis

NORTH ENERGY ASA: årsregnskap 2010 vs 2009

Another loss-making year

approved 2011-05-11; registry 2011-06-28; journal 2011 445689

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for NORTH ENERGY ASA. Net result -64.4k NOK → -62.5k NOK. Equity 152.9k NOK → 480.5k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: operating result weakened; current ratio dropped below 1×.

Also worth watching: paid-in equity reduced; cogs fell; book investments changed. All figures are taken from the published annual accounts for NORTH ENERGY ASA.

Scorecard

Operating result
-207.6k NOK -283.6k NOK
-36.6%
Net result
-64.4k NOK -62.5k NOK
+2.9%
Equity
152.9k NOK 480.5k NOK
+214.2%
Cash
45.67m NOK 49.37m NOK
+8.1%
Total assets
242.3k NOK 635.2k NOK
+162.2%

What improved

  • ↑

    Equity strengthened

    Book equity 152.9k NOK → 480.5k NOK (equity ratio 63.1% → 75.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 45.67m NOK → 49.37m NOK (+8.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -207.6k NOK → -283.6k NOK. Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.52× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 269.77m NOK → 660.9k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 71000.11bn NOK → 177 NOK (-100.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 7 NOK → 67.52m NOK. Reported fact