Org.nr 891 797 702 2014 → 2015 Year-over-year analysis

NORTH ENERGY ASA: årsregnskap 2015 vs 2014

Grew 54% on revenue, slipped into loss

approved 2016-06-17; registry 2016-07-07; journal 2016 633212

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for NORTH ENERGY ASA. Revenue 3.49m NOK → 5.37m NOK (+53.7%). Net result +42.8k NOK → -104.24m NOK. Equity 413.04m NOK → 309.69m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for NORTH ENERGY ASA.

Scorecard

Revenue
3.49m NOK 5.37m NOK
+53.7%
Operating result
+457.3k NOK -500.47m NOK
-109547.5%
Net result
+42.8k NOK -104.24m NOK
-243679.9%
Equity
413.04m NOK 309.69m NOK
-25.0%
Cash
25.62m NOK 34.64m NOK
+35.2%
Total assets
647.2k NOK 647.00m NOK
+99869.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.49m NOK to 5.37m NOK (+53.7% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 25.62m NOK → 34.64m NOK (+35.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +457.3k NOK → -500.47m NOK (op. margin 13.1% → -9324.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 42.8k NOK profit to a loss of 104.24m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 413.04m NOK → 309.69m NOK (equity ratio 63819.1% → 47.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 52.9k NOK → 40.29m NOK (2% → 751% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 10.89m NOK → 26 NOK. Reported fact