Org.nr 891 797 702 2022 → 2023 Year-over-year analysis

NORTH ENERGY ASA: årsregnskap 2023 vs 2022

Shrank 36% on revenue, slipped into loss

approved 2024-04-10; registry 2024-05-29; journal 2024 391995

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for NORTH ENERGY ASA. Revenue 113.0k NOK → 72.0k NOK (-36.3%). Net result +75.30m NOK → -16.14m NOK. Equity 396.6k NOK → 368.74m NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for NORTH ENERGY ASA.

Scorecard

Revenue
113.0k NOK 72.0k NOK
-36.3%
Operating result
-14.91m NOK -18.59m NOK
-24.7%
Net result
+75.30m NOK -16.14m NOK
-121.4%
Equity
396.6k NOK 368.74m NOK
+92873.6%
Cash
3.06m NOK 5.72m NOK
+87.2%
Total assets
415.9k NOK 389.95m NOK
+93656.9%

What improved

  • ↑

    Equity strengthened

    Book equity 396.6k NOK → 368.74m NOK (equity ratio 95.4% → 94.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 3.06m NOK → 5.72m NOK (+87.2% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.03× → 7.01×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 113.0k NOK to 72.0k NOK (-36.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -14.91m NOK → -18.59m NOK (op. margin -13193.8% → -25819.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 75.30m NOK profit to a loss of 16.14m NOK. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 9.25m NOK → 14.08m NOK (8188% → 19553% of revenue). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 996.71m NOK → 984.98m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 4.46m NOK → 260.77m NOK. Reported fact