Org.nr 965 920 358 2022 → 2023 Year-over-year analysis

NORWEGIAN AIR SHUTTLE ASA: årsregnskap 2023 vs 2022

Shrank 100% on revenue, slipped into loss

approved 2024-04-16; registry 2024-06-27; journal 2024 504159

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for NORWEGIAN AIR SHUTTLE ASA. Revenue 551.00m NOK → 822.0k NOK (-99.9%). Net result +62.00m NOK → -400.00m NOK. Equity 11.54bn NOK → 11.02bn NOK.

On the constructive side: cash rose; owners injected capital. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for NORWEGIAN AIR SHUTTLE ASA.

Scorecard

Revenue
551.00m NOK 822.0k NOK
-99.9%
Operating result
-306.00m NOK -1.21bn NOK
-296.1%
Net result
+62.00m NOK -400.00m NOK
-745.2%
Equity
11.54bn NOK 11.02bn NOK
-4.5%
Cash
7.30bn NOK 9.17bn NOK
+25.6%
Total assets
26.91bn NOK 28.03bn NOK
+4.2%

What improved

  • ↑

    Cash rose

    Bank deposits 7.30bn NOK → 9.17bn NOK (+25.6% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 26.28bn NOK → 26.58bn NOK (+300.00m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 551.00m NOK to 822.0k NOK (-99.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -306.00m NOK → -1.21bn NOK (op. margin -55.5% → -147445.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 62.00m NOK profit to a loss of 400.00m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 11.54bn NOK → 11.02bn NOK (equity ratio 42.9% → 39.3%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 12.80bn NOK → 40 NOK (-100.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 6.86bn NOK → 6.55bn NOK. Reported fact