Org.nr 965 920 358 2024 → 2025 Year-over-year analysis

NORWEGIAN AIR SHUTTLE ASA: årsregnskap 2025 vs 2024

Grew 93462% on revenue, weaker earnings, cash halved-plus

approved 2026-05-06; registry 2026-08-04; journal 2026 661612

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for NORWEGIAN AIR SHUTTLE ASA. Revenue 932.0k NOK → 872.00m NOK (+93462.2%). Net result +1.35bn NOK → +551.00m NOK. Equity 12.13bn NOK → 10.84bn NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: sharp cash drawdown; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for NORWEGIAN AIR SHUTTLE ASA.

Scorecard

Revenue
932.0k NOK 872.00m NOK
+93462.2%
Operating result
+1.31bn NOK -392.00m NOK
-129.9%
Net result
+1.35bn NOK +551.00m NOK
-59.3%
Equity
12.13bn NOK 10.84bn NOK
-10.6%
Cash
9.48bn NOK 17.00m NOK
-99.8%
Total assets
27.61bn NOK 29.07bn NOK
+5.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 932.0k NOK to 872.00m NOK (+93462.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.31bn NOK → -392.00m NOK (op. margin 140772.5% → -45.0%). Calculated

  • ↓

    Net result weakened

    Net result +1.35bn NOK → +551.00m NOK (net margin 145386.3% → 63.2%). Calculated

  • ↓

    Equity eroded

    Book equity 12.13bn NOK → 10.84bn NOK (equity ratio 43.9% → 37.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 9.48bn NOK → 17.00m NOK (-99.8% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (9.48bn NOK → 17.00m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 26.60bn NOK → 26.44bn NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 7.19bn NOK → 7.62bn NOK. Reported fact