Org.nr 988 622 036 2016 → 2017 Year-over-year analysis

NORWEGIAN PROPERTY ASA: årsregnskap 2017 vs 2016

Grew 18% on revenue, slipped into loss, cash halved-plus

approved 2018-02-08; registry 2018-05-08; journal 2018 304231

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for NORWEGIAN PROPERTY ASA. Revenue 36.20m NOK → 42.80m NOK (+18.2%). Net result +764.5k NOK → -256.81m NOK. Equity 3.27bn NOK → 2.85bn NOK.

On the constructive side: revenue rose; current ratio back above 1×. Pressures included: fell into a net loss; equity eroded; cash fell.

Also worth watching: sharp cash drawdown; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for NORWEGIAN PROPERTY ASA.

Scorecard

Revenue
36.20m NOK 42.80m NOK
+18.2%
Net result
+764.5k NOK -256.81m NOK
-33692.4%
Equity
3.27bn NOK 2.85bn NOK
-12.7%
Cash
46.20m NOK 5.94m NOK
-87.1%
Total assets
14.21bn NOK 10.20bn NOK
-28.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 36.20m NOK to 42.80m NOK (+18.2% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.04× → 3.77×. Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 764.5k NOK profit to a loss of 256.81m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 3.27bn NOK → 2.85bn NOK (equity ratio 23.0% → 27.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 46.20m NOK → 5.94m NOK (-87.1% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (46.20m NOK → 5.94m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 3.27bn NOK → 2.85bn NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 12.87bn NOK → 9.12bn NOK. Reported fact