Org.nr 910 686 909 2010 → 2011 Year-over-year analysis

NRC GROUP ASA: årsregnskap 2011 vs 2010

Stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for NRC GROUP ASA. Net result -564.9k NOK → -351.3k NOK. Equity 8 682 NOK → -185.6k NOK.

On the constructive side: net result improved; current ratio back above 1×. Pressures included: operating result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for NRC GROUP ASA.

Scorecard

Operating result
-16.2k NOK -16.2k NOK
-0.0%
Net result
-564.9k NOK -351.3k NOK
+37.8%
Equity
8 682 NOK -185.6k NOK
-2237.6%
Total assets
508.0k NOK 215.0k NOK
-57.7%

What improved

  • ↑

    Net result improved

    Net result -564.9k NOK → -351.3k NOK. Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.48× → 6.64×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -16.2k NOK → -16.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 8 682 NOK → -185.6k NOK (equity ratio 1.7% → -86.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -86.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 348.6k NOK → 138.2k NOK. Reported fact