Org.nr 910 686 909 2017 → 2018 Year-over-year analysis

NRC GROUP ASA: årsregnskap 2018 vs 2017

Weaker earnings

approved 2019-05-08; registry 2019-07-24; journal 2019 781088

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for NRC GROUP ASA. Revenue 10.00m NOK → 10.00m NOK (0.0%). Net result +156.00m NOK → 0 NOK. Equity 11.91m NOK → 1.05m NOK.

On the constructive side: cash rose; current ratio back above 1×. Pressures included: net result weakened; equity eroded; payroll up without matching revenue.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for NRC GROUP ASA.

Scorecard

Revenue
10.00m NOK 10.00m NOK
0.0%
Net result
+156.00m NOK 0 NOK
-100.0%
Equity
11.91m NOK 1.05m NOK
-91.2%
Cash
379.0k NOK 339.00m NOK
+89345.9%
Total assets
1.74m NOK 2.21m NOK
+27.1%

What improved

  • ↑

    Cash rose

    Bank deposits 379.0k NOK → 339.00m NOK (+89345.9% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.91× → 1.14×. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +156.00m NOK → 0 NOK (net margin 1560.0% → 0.0%). Calculated

  • ↓

    Equity eroded

    Book equity 11.91m NOK → 1.05m NOK (equity ratio 684.4% → 47.5%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 23.00m NOK → 28.00m NOK (230% → 280% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 4.41m NOK → 2.04bn NOK (+46212.7% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 11.91m NOK → 10 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1.11m NOK → 1.10bn NOK. Reported fact