NUSSIR ASA: årsregnskap 2013 vs 2012
Grew 111% on revenue, fresh owner capital
approved 2014-06-02; registry 2014-07-17; journal 2014 592660
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for NUSSIR ASA. Revenue 16.0k NOK → 33.8k NOK (+110.9%). Equity 53.90m NOK → 64.73m NOK.
On the constructive side: revenue rose; equity strengthened; cash rose.
Net constructive year on the published lines.
At a glance
Scorecard
Revenue
16.0k NOK
33.8k NOK
+110.9%
Operating result
-3.81m NOK
n/m
—
Equity
53.90m NOK
64.73m NOK
+20.1%
Cash
4.24m NOK
9.95m NOK
+134.4%
Total assets
55.77m NOK
65.17m NOK
+16.9%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 16.0k NOK to 33.8k NOK (+110.9% YoY). Calculated
-
↑
Equity strengthened
Book equity 53.90m NOK → 64.73m NOK (equity ratio 96.6% → 99.3%). Calculated
-
↑
Cash rose
Bank deposits 4.24m NOK → 9.95m NOK (+134.4% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 53.90m NOK → 64.73m NOK (+10.83m NOK). Reported fact
-
↑
Payroll decreased
Salary cost 1.66m NOK → 468.4k NOK (10349% → 1388% of revenue). Calculated