Org.nr 937 917 376 2016 → 2017 Year-over-year analysis

NUSSIR ASA: årsregnskap 2017 vs 2016

Shrank 73% on revenue, cash halved-plus

approved 2018-03-20; registry 2018-06-06; journal 2018 416744

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for NUSSIR ASA. Revenue 2.57m NOK → 688.9k NOK (-73.2%). Equity 22.14m NOK → 17.89m NOK.

On the constructive side: operating result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for NUSSIR ASA.

Scorecard

Revenue
2.57m NOK 688.9k NOK
-73.2%
Operating result
-18.18m NOK -16.26m NOK
+10.6%
Equity
22.14m NOK 17.89m NOK
-19.2%
Cash
5.80m NOK 2.55m NOK
-56.0%
Total assets
22.62m NOK 17.92m NOK
-20.8%

What improved

  • ↑

    Operating result improved

    Operating result -18.18m NOK → -16.26m NOK (op. margin -708.5% → -2361.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 633.1k NOK → 463.1k NOK (25% → 67% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.57m NOK to 688.9k NOK (-73.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 22.14m NOK → 17.89m NOK (equity ratio 97.9% → 99.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 5.80m NOK → 2.55m NOK (-56.0% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 22.14m NOK → 17.89m NOK — check capital reduction, conversion, or reclassification. Interpretation