Org.nr 937 917 376 2021 → 2022 Year-over-year analysis

NUSSIR ASA: årsregnskap 2022 vs 2021

Another loss-making year

approved 2023-01-26; registry 2023-03-13; journal 2023 322903

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for NUSSIR ASA. Net result -19.00m NOK → -15.31m NOK. Equity 44.54m NOK → 29.24m NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for NUSSIR ASA.

Scorecard

Revenue
0 NOK n/m
—
Operating result
-19.09m NOK -15.54m NOK
+18.6%
Net result
-19.00m NOK -15.31m NOK
+19.4%
Equity
44.54m NOK 29.24m NOK
-34.4%
Cash
30.22m NOK 15.83m NOK
-47.6%
Total assets
47.47m NOK 30.95m NOK
-34.8%

What improved

  • ↑

    Operating result improved

    Operating result -19.09m NOK → -15.54m NOK. Calculated

  • ↑

    Net result improved

    Net result -19.00m NOK → -15.31m NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 44.54m NOK → 29.24m NOK (equity ratio 93.8% → 94.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 30.22m NOK → 15.83m NOK (-47.6% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 44.54m NOK → 29.24m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 7 500 NOK → 30.0k NOK. Reported fact