Org.nr 937 917 376 2024 → 2025 Year-over-year analysis

NUSSIR ASA: årsregnskap 2025 vs 2024

Grew 327% on revenue, weaker earnings, fresh owner capital

approved 2026-04-17; registry 2026-06-15; journal 2026 436352

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for NUSSIR ASA. Revenue 506 NOK → 2 161 NOK (+327.1%). Net result -13.78m NOK → -186.84m NOK. Equity 21.54m NOK → -60.67m NOK.

On the constructive side: revenue rose; cash rose; owners injected capital. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; headcount (årsverk) changed. All figures are taken from the published annual accounts for NUSSIR ASA.

Scorecard

Revenue
506 NOK 2 161 NOK
+327.1%
Operating result
-13.20m NOK -176.74m NOK
-1238.8%
Net result
-13.78m NOK -186.84m NOK
-1255.4%
Equity
21.54m NOK -60.67m NOK
-381.7%
Cash
7.04m NOK 44.34m NOK
+530.1%
Total assets
23.43m NOK 100.08m NOK
+327.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 506 NOK to 2 161 NOK (+327.1% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 7.04m NOK → 44.34m NOK (+530.1% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 21.54m NOK → 131.15m NOK (+109.61m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -13.20m NOK → -176.74m NOK (op. margin -2608938.7% → -8178646.9%). Calculated

  • ↓

    Net result weakened

    Net result -13.78m NOK → -186.84m NOK (net margin -2724212.6% → -8645841.6%). Calculated

  • ↓

    Equity eroded

    Book equity 21.54m NOK → -60.67m NOK (equity ratio 91.9% → -60.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -60.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 7. Reported fact