Org.nr 990 646 066 2014 → 2015 Year-over-year analysis

NYKODE THERAPEUTICS ASA: årsregnskap 2015 vs 2014

Shrank 36% on revenue

approved 2016-04-11; registry 2016-07-28; journal 2016 752182

Summary

What changed

Comparing Årsregnskap 2015 with 2014 for NYKODE THERAPEUTICS ASA. Revenue 8.73m NOK → 5.62m NOK (-35.6%). Equity 30.16m NOK → 17.63m NOK.

On the constructive side: owners injected capital; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Mixed year — gains and pressures both show up.

At a glance

Revenue

8.73m NOK 5.62m NOK

-35.6%

Equity

30.16m NOK 17.63m NOK

-41.6%

Cash

9.33m NOK 6.88m NOK

-26.2%

Total assets

34.04m NOK 21.42m NOK

-37.1%

↑
Owners injected capital

Paid-in equity rose 55.81m NOK → 56.37m NOK (+555.6k NOK). Reported fact
↑
Payroll decreased

Salary cost 5.96m NOK → 5.27m NOK (68% → 94% of revenue). Calculated

↓
Revenue fell

Operating income / revenue moved from 8.73m NOK to 5.62m NOK (-35.6% YoY). Calculated
↓
Equity eroded

Book equity 30.16m NOK → 17.63m NOK (equity ratio 88.6% → 82.3%). Calculated
↓
Cash fell

Bank deposits 9.33m NOK → 6.88m NOK (-26.2% YoY). Calculated