Org.nr 822 907 822 2020 → 2021 Year-over-year analysis

OBSERVE MEDICAL ASA: årsregnskap 2021 vs 2020

Shrank 39% on revenue, stronger earnings

approved 2022-04-28; registry 2022-08-09; journal 2022 826712

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for OBSERVE MEDICAL ASA. Revenue 806.0k NOK → 493.0k NOK (-38.8%). Net result -36.87m NOK → -12.24m NOK. Equity 86.52m NOK → 75.19m NOK.

On the constructive side: net result improved; cash rose. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for OBSERVE MEDICAL ASA.

Scorecard

Revenue
806.0k NOK 493.0k NOK
-38.8%
Operating result
-10.35m NOK -17.42m NOK
-68.3%
Net result
-36.87m NOK -12.24m NOK
+66.8%
Equity
86.52m NOK 75.19m NOK
-13.1%
Cash
14.3k NOK 507.0k NOK
+3438.8%
Total assets
226.59m NOK 216.69m NOK
-4.4%

What improved

  • ↑

    Net result improved

    Net result -36.87m NOK → -12.24m NOK (net margin -4574.3% → -2483.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 14.3k NOK → 507.0k NOK (+3438.8% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 806.0k NOK to 493.0k NOK (-38.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -10.35m NOK → -17.42m NOK (op. margin -1284.6% → -3533.7%). Calculated

  • ↓

    Equity eroded

    Book equity 86.52m NOK → 75.19m NOK (equity ratio 38.2% → 34.7%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 15.31× → 0.07× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 104.11m NOK → 105.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 211.97m NOK → 212.0k NOK. Reported fact