Org.nr 822 907 822 2023 → 2024 Year-over-year analysis

OBSERVE MEDICAL ASA: årsregnskap 2024 vs 2023

Grew 53% on revenue, weaker earnings, cash halved-plus

approved 2025-05-29; registry 2025-08-11; journal 2025 701454

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for OBSERVE MEDICAL ASA. Revenue 2.59m NOK → 3.97m NOK (+53.4%). Net result -27.58m NOK → -194.22m NOK. Equity 355.3k NOK → 7.95m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell; current ratio dropped below 1×.

Also worth watching: thin equity buffer; sharp cash drawdown; paid-in equity reduced. All figures are taken from the published annual accounts for OBSERVE MEDICAL ASA.

Scorecard

Revenue
2.59m NOK 3.97m NOK
+53.4%
Operating result
-19.12m NOK -14.62m NOK
+23.6%
Net result
-27.58m NOK -194.22m NOK
-604.2%
Equity
355.3k NOK 7.95m NOK
+2138.1%
Cash
12.30m NOK 843.0k NOK
-93.1%
Total assets
467.1k NOK 98.08m NOK
+20897.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.59m NOK to 3.97m NOK (+53.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -19.12m NOK → -14.62m NOK (op. margin -738.1% → -367.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 355.3k NOK → 7.95m NOK (equity ratio 76.1% → 8.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 9.00m NOK → 8.90m NOK (348% → 224% of revenue). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -27.58m NOK → -194.22m NOK (net margin -1064.4% → -4887.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 12.30m NOK → 843.0k NOK (-93.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.41× → 0.31× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (12.30m NOK → 843.0k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 381.05m NOK → 417.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 73.0k NOK → 15.41m NOK (+21008.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 451.2k NOK → 94.78m NOK. Reported fact