Org.nr 924 927 194 2021 → 2022 Year-over-year analysis

OCEAN OASIS AS: årsregnskap 2022 vs 2021

Grew 263% on revenue

registry 2023-06-10; journal 2023 456774

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for OCEAN OASIS AS. Revenue 1.84m NOK → 6.69m NOK (+262.5%). Net result -2.10m NOK → -1.81m NOK. Equity 8.09m NOK → 6.28m NOK.

On the constructive side: revenue rose; net result improved; cash rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for OCEAN OASIS AS.

Scorecard

Revenue
1.84m NOK 6.69m NOK
+262.5%
Operating result
-2.11m NOK -2.35m NOK
-11.3%
Net result
-2.10m NOK -1.81m NOK
+13.8%
Equity
8.09m NOK 6.28m NOK
-22.4%
Cash
5.79m NOK 7.86m NOK
+35.6%
Total assets
8.69m NOK 16.63m NOK
+91.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.84m NOK to 6.69m NOK (+262.5% YoY). Calculated

  • ↑

    Net result improved

    Net result -2.10m NOK → -1.81m NOK (net margin -114.1% → -27.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 5.79m NOK → 7.86m NOK (+35.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.57m NOK → 1.88m NOK (139% → 28% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -2.11m NOK → -2.35m NOK (op. margin -114.5% → -35.2%). Calculated

  • ↓

    Equity eroded

    Book equity 8.09m NOK → 6.28m NOK (equity ratio 93.1% → 37.7%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 2 573 NOK → 7.01m NOK (+272168.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 22.3k NOK → 544.8k NOK. Reported fact