Org.nr 924 927 194 2024 → 2025 Year-over-year analysis

OCEAN OASIS AS: årsregnskap 2025 vs 2024

Shrank 33% on revenue, slipped into loss, cash halved-plus

approved 2026-06-30; registry 2026-07-23; journal 2026 619066

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for OCEAN OASIS AS. Revenue 8.99m NOK → 6.01m NOK (-33.1%). Net result +205.7k NOK → -2.65m NOK. Equity 17.26m NOK → 15.87m NOK.

On the constructive side: owners injected capital. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: sharp cash drawdown; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for OCEAN OASIS AS.

Scorecard

Revenue
8.99m NOK 6.01m NOK
-33.1%
Operating result
+333.9k NOK -2.83m NOK
-947.7%
Net result
+205.7k NOK -2.65m NOK
-1387.3%
Equity
17.26m NOK 15.87m NOK
-8.0%
Cash
5.16m NOK 1.30m NOK
-74.8%
Total assets
20.20m NOK 16.76m NOK
-17.0%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 20.28m NOK → 21.54m NOK (+1.26m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 8.99m NOK to 6.01m NOK (-33.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +333.9k NOK → -2.83m NOK (op. margin 3.7% → -47.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 205.7k NOK profit to a loss of 2.65m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 17.26m NOK → 15.87m NOK (equity ratio 85.5% → 94.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 5.16m NOK → 1.30m NOK (-74.8% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (5.16m NOK → 1.30m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 1.99m NOK → 1.10m NOK (-45.0% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 5 → 6. Reported fact