Org.nr 917 772 533 2019 → 2020 Year-over-year analysis

OLYMPIC SUBSEA ASA: årsregnskap 2020 vs 2019

Shrank 10% on revenue, weaker earnings

approved 2021-08-31; registry 2021-10-13; journal 2021 810529

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for OLYMPIC SUBSEA ASA. Revenue 628.62m NOK → 562.92m NOK (-10.5%). Net result -275.22m NOK → -388.92m NOK. Equity 8.12bn NOK → -271.02m NOK.

On the constructive side: operating result improved; cash rose. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: thin equity buffer; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for OLYMPIC SUBSEA ASA.

Scorecard

Revenue
628.62m NOK 562.92m NOK
-10.5%
Operating result
-12.38m NOK -2.90m NOK
+76.6%
Net result
-275.22m NOK -388.92m NOK
-41.3%
Equity
8.12bn NOK -271.02m NOK
-103.3%
Cash
8.35m NOK 44.48m NOK
+432.5%
Total assets
413.84m NOK 2.60bn NOK
+527.1%

What improved

  • ↑

    Operating result improved

    Operating result -12.38m NOK → -2.90m NOK (op. margin -2.0% → -0.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 8.35m NOK → 44.48m NOK (+432.5% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 628.62m NOK to 562.92m NOK (-10.5% YoY). Calculated

  • ↓

    Net result weakened

    Net result -275.22m NOK → -388.92m NOK (net margin -43.8% → -69.1%). Calculated

  • ↓

    Equity eroded

    Book equity 8.12bn NOK → -271.02m NOK (equity ratio 1961.6% → -10.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -10.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 117.90m NOK → 64.00m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 25.0k NOK → 125.0k NOK. Reported fact