Org.nr 926 379 828 2023 → 2024 Year-over-year analysis

ONTOGENY CORPORATE FINANCE AS: årsregnskap 2024 vs 2023

Grew 50% on revenue, cash halved-plus

approved 2025-03-28; registry 2025-04-19; journal 2025 360354

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ONTOGENY CORPORATE FINANCE AS. Revenue 7.10m NOK → 10.63m NOK (+49.7%). Net result +561.8k NOK → +525.0k NOK. Equity 2.03m NOK → 2.55m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: sharp cash drawdown; cogs fell; book investments changed. All figures are taken from the published annual accounts for ONTOGENY CORPORATE FINANCE AS.

Scorecard

Revenue
7.10m NOK 10.63m NOK
+49.7%
Operating result
+699.2k NOK +689.8k NOK
-1.3%
Net result
+561.8k NOK +525.0k NOK
-6.6%
Equity
2.03m NOK 2.55m NOK
+25.9%
Cash
2.31m NOK 769.0k NOK
-66.7%
Total assets
6.22m NOK 5.23m NOK
-15.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.10m NOK to 10.63m NOK (+49.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 2.03m NOK → 2.55m NOK (equity ratio 32.5% → 48.7%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +699.2k NOK → +689.8k NOK (op. margin 9.8% → 6.5%). Calculated

  • ↓

    Net result weakened

    Net result +561.8k NOK → +525.0k NOK (net margin 7.9% → 4.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.31m NOK → 769.0k NOK (-66.7% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.31m NOK → 769.0k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 252.0k NOK → 30.4k NOK (-87.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 1.62m NOK. Reported fact