Org.nr 819 386 552 2022 → 2023 Year-over-year analysis

ONTOGENY GROUP AS: årsregnskap 2023 vs 2022

Grew 15% on revenue, slipped into loss, cash halved-plus

approved 2024-11-14; registry 2024-11-18; journal 2024 756402

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ONTOGENY GROUP AS. Revenue 2.26m NOK → 2.61m NOK (+15.1%). Net result +16.0k NOK → -930.0k NOK. Equity 1.57m NOK → 4.64m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; fell into a net loss; cash fell.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ONTOGENY GROUP AS.

Scorecard

Revenue
2.26m NOK 2.61m NOK
+15.1%
Operating result
-656.1k NOK -715.4k NOK
-9.0%
Net result
+16.0k NOK -930.0k NOK
-5929.1%
Equity
1.57m NOK 4.64m NOK
+195.5%
Cash
794.8k NOK 394.2k NOK
-50.4%
Total assets
4.87m NOK 3.80m NOK
-22.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.26m NOK to 2.61m NOK (+15.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.57m NOK → 4.64m NOK (equity ratio 32.2% → 122.1%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -656.1k NOK → -715.4k NOK (op. margin -29.0% → -27.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 16.0k NOK profit to a loss of 930.0k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 794.8k NOK → 394.2k NOK (-50.4% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.01× → 0.57× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 496.4k NOK → 609.2k NOK (+22.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2.41m NOK → 2.27m NOK. Reported fact