Org.nr 819 386 552 2024 → 2025 Year-over-year analysis

ONTOGENY GROUP AS: årsregnskap 2025 vs 2024

Grew 78% on revenue, stronger earnings

approved 2026-06-29; registry 2026-07-01; journal 2026 622702

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ONTOGENY GROUP AS. Revenue 4.28m NOK → 7.62m NOK (+78.2%). Net result +16.1k NOK → +450.8k NOK. Equity 356.3k NOK → 522.3k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: cogs moved; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ONTOGENY GROUP AS.

Scorecard

Revenue
4.28m NOK 7.62m NOK
+78.2%
Operating result
+989.8k NOK +578.2k NOK
-41.6%
Net result
+16.1k NOK +450.8k NOK
+2708.5%
Equity
356.3k NOK 522.3k NOK
+46.6%
Cash
672.1k NOK 605.6k NOK
-9.9%
Total assets
2.15m NOK 1.92m NOK
-11.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.28m NOK to 7.62m NOK (+78.2% YoY). Calculated

  • ↑

    Net result improved

    Net result +16.1k NOK → +450.8k NOK (net margin 0.4% → 5.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 356.3k NOK → 522.3k NOK (equity ratio 16.5% → 27.3%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.87× → 1.35×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +989.8k NOK → +578.2k NOK (op. margin 23.1% → 7.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 672.1k NOK → 605.6k NOK (-9.9% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 628.3k NOK → 783.6k NOK (+24.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 524.4k NOK → 524 NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 3. Reported fact