Org.nr 919 345 578 2022 → 2023 Year-over-year analysis

OPTIO INCENTIVES AS: årsregnskap 2023 vs 2022

Grew 38% on revenue, slipped into loss, fresh owner capital

approved 2024-04-19; registry 2024-05-29; journal 2024 393149

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for OPTIO INCENTIVES AS. Revenue 35.64m NOK → 49.20m NOK (+38.0%). Net result +3.42m NOK → -14.18m NOK. Equity 13.18m NOK → 43.48m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; fell into a net loss.

Also worth watching: book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for OPTIO INCENTIVES AS.

Scorecard

Revenue
35.64m NOK 49.20m NOK
+38.0%
Operating result
+655.9k NOK -22.10m NOK
-3469.0%
Net result
+3.42m NOK -14.18m NOK
-514.4%
Equity
13.18m NOK 43.48m NOK
+229.8%
Cash
3.94m NOK 21.25m NOK
+439.7%
Total assets
35.29m NOK 74.41m NOK
+110.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 35.64m NOK to 49.20m NOK (+38.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 13.18m NOK → 43.48m NOK (equity ratio 37.4% → 58.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 3.94m NOK → 21.25m NOK (+439.7% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.90× → 1.27×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 5.42m NOK → 50.10m NOK (+44.68m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +655.9k NOK → -22.10m NOK (op. margin 1.8% → -44.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 3.42m NOK profit to a loss of 14.18m NOK. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 914.3k NOK → 6 NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 29 → 43. Reported fact